EOL Model with commodity markets

---------------------- Forwarded by Marc Eichmann/Corp/Enron on 01/19/2001
09:17 AM ---------------------------

From: Marc Eichmann 01/19/2001 08:44 AM

To: Harry Arora/HOU/ECT@ECT
cc: Greg Piper/Corp/Enron@Enron

Subject: EOL Model with commodity markets

I am sending you the EOL model on Greg Piper's request. The model reflects
accurately the traded volumes on EOL for 2000. Projections for 2001- 2011
were built based on feedback from traders, investment bank and research
institutes B2B forecasts and, common sense. These can be manipulated by
changing the assumptions in the assumption sheet.

On the financial side the balance sheet and income statement have not been
completely modelled since no specific deal structure has been defined.
Though, they include the main revenue and expense components for EOL.

If you have any doubts with respect to the functionality of the model, please
let me know. I am available to clarify them at your convenience.

Marc Eichmann