Enron Mail

From:michael.garberding@enron.com
To:mary.ruffer@enron.com
Subject:Mahonia/Stoneville Prepay
Cc:john.griffith@enron.com
Bcc:john.griffith@enron.com
Date:Fri, 22 Dec 2000 06:35:00 -0800 (PST)

Mary Lynne,

Just wanted to updated you on the current prepay that is scheduled to close
next thursday (28th) with Chase and Fleet. The prepay is anticipated as
follows:

Total Funds $330,000,000
Financing Expenses:
Upfront to Banks $2,582,500
Surety Bonds $2,175,670
Total Fees $4,758,170

Anticipated Cash Flow $325,241,830

The anticipated reserve related to ENE cost of funds versus the prepay is
estimated to be ($130,501) while the timing differential between delivery
date and settlement date (55 days) is estimated to be ($2,949,879). Please
let me know if you have any questions or need any additional information.
Thanks again for your help.

Michael
31864